The estimated cost for a both the dual and single pipeline system to Raleigh is shown in the
following table. We have also included in
this table the estimate by CORPUD in March 2010 for comparison. Note that the CORPUD estimate includes the
cost estimate for a treatment system for a typical surface water source rather
than the more limited softening system that is appropriate for Eagle’s
groundwater source if treatment is selected.
Item |
Parallel 30 Inch Pipes |
Single 48-Inch Pipe |
CORPUD Estimate |
Source Gathering Line System |
7,246,598
|
7,246,598
|
7,246,598
|
Pipeline Materials |
146,629,065
|
182,594,685
|
374,267,604
|
Pipeline Construction (Trenching) |
150,189,855
|
154,432,506
|
Wetland Crossings |
136,736,656
|
69,500,933
|
Stream Crossings |
53,393,472
|
27,161,326
|
Road Crossings |
79,496,947
|
40,426,331
|
Railroad Crossings |
4,746,086
|
2,413,530
|
Pumping Station Construction |
24,082,161
|
29,217,893
|
29,000,000
|
Total Construction Estimate |
602,520,840
|
512,993,802
|
410,514,202
|
Contingency @ 10% |
60,252,084
|
51,299,380
|
41,051,420
|
Total Construction Estimate with Contingency |
662,772,924
|
564,293,182
|
451,565,622
|
|
Easements |
2,095,899
|
2,095,899
|
2,095,899
|
Engineering & Services During Construction |
36,151,250
|
30,779,628
|
24,630,852
|
Legal Services |
12,050,417
|
10,259,876
|
8,210,284
|
Environmental Asessments |
6,025,208
|
5,129,938
|
4,105,142
|
Total Easement and Services |
56,322,774
|
48,265,341
|
39,042,177
|
|
Water Right Acquisition |
30,000
|
30,000
|
50,000,000
|
|
Total Project Investment Cost Estimate |
719,125,698
|
612,588,523
|
540,607,798
|
|
Treatment Plant Option |
73,684,295
|
73,684,295
|
250,000,000
|
|
Total With Treatment Plant |
792,809,993
|
686,272,818
|
790,607,798
|
| | | | |
|